Business Combination

In: Business and Management

Submitted By hajarina
Words 337
Pages 2
Università di Torino Facoltà di Economia Course of Business Combination

November 2012

Exercise 1

Question and Assumptions

• Please estimate the Enterprise Value (EV) of “Company Alpha” (total and per share) by applying the market comparables on page 3.

• Main Financial Data of “Company Alpha” – EBITDA per Share 2013: €4.40 – EBITDA per Share 2014: €5.70 – Sales per Share 2013: €18.10 – Sales per Share 2014: €22.20 – Total Shares Outstanding: 8,250,000


Exercise 1 (cont’d)

Note 1. Global luxury/brands average excludes Brunello Cucinelli, Hermes, Michael Kors, Prada and Salvatore Ferragamo


Exercise 2

Question and Assumptions

• Based on the assumptions below and on key financials of page 5: - Please estimate the NPV as of 1 Jan 2012 of the Cash Flows in 2012, 2013 and 2014, including the Terminal Value

• Main Assumptions – WACC: 10% – Terminal Multiple on Cash Flow: 5x – Capital Expenditure 2012: €0 MM – Capital Expenditure 2013: €130 MM – Capital Expenditure 2014: €0 MM


Exercise 2 (cont’d)

Key Financials
€MM 2012E 2013E 2014E





Operating Expenses













Exercise 3

Question and Assumptions

• Based on the assumptions below for a merger transaction and on the key financials reported on page 8: – What is the Acquirer’s 2013 EPS accretion/ dilution in the event of a transaction 60% in shares and 40% in cash (financed by debt) assuming a 25% premium on market capitalization?

• Main assumptions – Premium on market capitalization: 25% – Pre-tax market cost of debt: 6.0% – Tax rate: 32% – No synergies – No integration costs


Exercise 3 (cont’d)

2011A 2012E 2013E 2014E

No. of Shares Outstanding (MM)


Share Price (€)


EPS (€)




Similar Documents

Business Combinations

...WAYS OF COMBINING COMPANIES Amalgamation happens when the various assets and liabilities of two or more businesses may be acquired by a newly formed business and the original business cease to exist. Absorption happens where assets and sometimes liabilities, of a business are acquired by another business and are part of the acquiring company’s own assets (and liabilities). One company acquires shares in another company, with each continuing to exist independently. Example 1: Acquire shares Dr investment in B CR Bank (co A) Example 2: Alpha buys 25,000 shares of beta at 4pound each. To finance, issues 20,000 of its 25p ordinary shares, market value worth 5 pound. Share premium: Difference between market value and par value of the shares = 4.75pound Dr Investment in B (use current MV) Cr Share capital (20,000 * 0.25) Cr Share premium (20,000 * 4.75) Shares in B will be bought from existing shareholders. Balance sheet of date will not be affected as transaction is bt A and shareholders of B. Example 3 Dr Bank CR Investment income Being dividend received Dr Debtors (dividend receivable) Cr Investment income Being dividend received accrued Associate, subsidiary and joint venture B would be associate if A had a participating interest, and was able to exert a significant influence over its operating and financial policies. Such an influence would be deemed to exist if A held a stake of bt 20 and 50. B would be......

Words: 340 - Pages: 2

Business Combination

...Prepared by Emma Holmes The nature of a business combination IFRS 3 defines a business combination as ‘the bringing together of separate entities or businesses into one reporting entity’. A ‘business’ is not just a group of assets, rather, it is an entity able to produce output. Three general forms of business combination are as follows (assuming the existence of 2 companies – A Ltd and B Ltd): Accounting for a business combination: basic principles IFRS 3 prescribes the purchase method in accounting for a business combination. The key steps in this method are: The above steps result in determining the existence of any goodwill or excess on combination. 1 Accounting for a business combination: identifying the acquirer The business combination is viewed from the perspective of the acquirer The acquirer is “the combining entity that obtains control of the other combining entities or businesses” Accounting for a business combination: selecting the right date The following dates are relevant to a business combination: Acquisition date Agreement date Date of exchange Accounting for a business combination: determination of fair value IFRS 3 requires that the fair value of assets, liabilities and contingent liabilities is determined in performing the relevant calculations in a business combination. Fair value is basically market value Fair value is determined by judgement, estimation and a three-level ‘fair value hierarchy’ as follows: Note the......

Words: 1899 - Pages: 8

Business Combination

...purchase of a legal subsidiary in bankruptcy qualify as a business combination under ASC 805? Parent lost its ability to remove and replace majority of the board of directors of Poor Son as a result of the bankruptcy. This supports that Parent lost control of its wholly owned subsidiary, Poor Son. Therefore, Parent’s acquisition of the reorganized Poor Son does not meet the scope exception in ASC 805-10-15-4(c). Under ASC 805-10-20, a business combination occurs when an acquirer obtains control of one or more businesses. The given facts state that Parent will receive 100% of the new equity interests in the re-organized Poor Son. In addition, Parent will have the power to name all members of Poor Son’s new board of directors. ASC 805-10-55-2 provides the examples of transactions in which an acquirer can obtain control of an acquired business. Based on ASC 805-10-55-2(c), Parent has control of the new reorganized Poor Son because it acquired 100% of equity interests of Poor Son. In addition, Parent has the majority of voting interests of Poor Son because it has the responsibility to appoint all new board of directors of Poor Son. According to ASC 810-10-15-8, an acquirer has the power to control if the acquirer has the ownership of a majority voting interests. Based on these, Parent has control of the reorganized Poor Son. To conclude, Parent’s acquisition of Poor Son in bankruptcy qualifies as a business combination....

Words: 257 - Pages: 2

Business Combination

...Case 11-7 Food for Thought Allfoods Corp. (Allfoods) is a calendar year-end company. On February 1, 2009, Allfoods announced that it was acquiring 80 percent of the outstanding common stock of Baked Beans Corp. (Baked Beans) in a business combination. On the acquisition date, Allfoods paid $40 million in cash and issued two million shares of Allfoods common stock to the selling shareholders of Baked Beans. All of the outstanding stock options granted to employees of Baked Beans will be replaced with Allfoods stock options as required by the merger agreement. Allfoods is accounting for the transaction in accordance with ASC 805, Business Combinations. 1. Determining Consideration Transferred On August 1, 2009, Allfoods acquired Baked Beans. The Allfoods share price was $30 on the announcement date and $35 on the acquisition date. The parties agreed that Allfoods would issue the selling shareholders an additional one million shares if Baked Beans revenues for the 12-month period after the acquisition were at least $150 million. The fair value of the contingent consideration was determined to be $20 million as of the acquisition date. The value of the replacement stock option awards attributable to precombination services is $5 million, and the portion that relates to postcombination services is $7 million. Allfoods incurred $4 million of acquisition related costs. 2. Fair Value of Assets Acquired and Liabilities Assumed Baked Beans owns a manufacturing facility in Chino,......

Words: 645 - Pages: 3

Business Combination

...Assignment 1: Business Combinations Cindy Yoon Professor Robert Neely ACC 401 – Advanced Accounting October 24, 2013 Abstract In this paper, I will provide an explanation for the business combination method I selected in expanding the corporation by acquiring another firm, the reason for selecting that business combination method, and how the purchase will grow the business. I will also analyze the accounting requirements for the business combination method I selected and how I determined goodwill was impaired and the financial impact of such impaired goodwill. The business combination method I selected is the acquisition method. Business combinations have implemented the newly created accounting treatment called the “acquisition method.”   The major changes in the acquisition method include changes to fair value measurement, goodwill recognition, and non-controlling interests.     In acquisition method, the parent company reports the net assets of the acquired company at the price that it was paid for.   This price includes any cash payment, the fair market value of any shares issued, and the present value of any promises to pay cash in the future.   A key point of the purchase method is that the parent consolidates the book value of all the subsidiary’s assets and liabilities and then the fair value, broken down between Net Book Value and Fair Market Value increments, of the subsidiary's assets and liabilities are added to the parent's own assets and......

Words: 1726 - Pages: 7

Business Combinations

...Pennsylvania and they have three separate financial statements that are provided for their three different funds, not counting their General Fund. They have their Governmental Fund, their Proprietary Fund and their Fiduciary Fund. The amazing thing in reviewing their financial statements is that they follow the guidelines that have been established by GAASB. The GASB was formed in 1984 to give public sector entities guidance for recording their financial transactions. For smaller towns or cities, the basic guidance is that they use cash basis accounting for their activities. For larger towns or cities, the basic guidance is that they must use accrual accounting as their method. The City of Philadelphia uses both and actually even a combination of the two. The government-wide financials and the proprietary funds financial statements are reported using the economic resources measurement focus and the accrual basis of accounting. Revenues are recorded when earned and expenses are recorded when a liability is incurred, regardless of the timing of related cash flows. Property taxes are recognized as revenues in the year for which they are levied. Grants and similar items are recognized as revenue as soon as all eligibility requirements imposed by the provider. The fiduciary fund is different. It is handled like an agency fund. The fiduciary fund reports only assets and liabilities. It does not have a measurement focus. Agency funds though use the accrual basis......

Words: 1020 - Pages: 5

Accounting Standards for Business Combinations

...Accounting Standards for Business Combinations Heather Blanchette Ashford University ACC407: Advanced Accounting Rick Kwan October 27, 2014 Accounting Standards for Business Combinations In the competitive world that exists today, it is only natural for the market to be just as competitive. It is all too common for businesses to merge with other businesses in order to succeed and gain more control of their existing markets. Because of the distinctive rivalry between known companies within these competitive markets, such as Coca-Cola Company and Pepsi Co., these companies need to expand business to the most amount of profit possible. This method of thinking applies to all companies within any market. The largest reason to think about expansion to extension of ownership is to seek additional profit. The Financial Accounting Standards Board (FASB) is one of the leading officials that represent the accounting concepts and regulations related with business combinations in the United States. Business Combinations are an essential part of expansion. Businesses may find that entering into new product areas or branching out into new potential sales areas can be a bit daunting when these products and new areas are virtually inaccessible without the right tools or accessibility. However, by acquiring or combining with other companies, more opportunities may arise if these other companies have knowledge of these new product areas or sales areas. For example,......

Words: 1941 - Pages: 8

Business Combination Case

...Bankruptcy In January 2007, Poor Son filed a voluntary petition for reorganization under Chapter 11 of the U.S. bankruptcy code because of its inability to meet obligations as they became due. Specifically, Poor Son incurred significant levels of bank debt in prior years, and because of deteriorating business conditions, was no longer able to support that level of debt. Parent concluded that as a result of the bankruptcy, it lost control of Poor Son and deconsolidated Poor Son from its financial statements. Parent cited the following to support a loss of control: • The bankruptcy court imposed a corporate governance stipulation under which Parent lost its ability to unilaterally remove and replace three out of the five members comprising Poor Son’s board of directors. • In 2008, Poor Son filed an action against Parent seeking to void the transfer of Rich Grandson as a fraudulent transfer, and seeking the return of its interest in Rich Grandson as well as any dividends it would have received on Rich Grandson shares since the transfer occurred. • Poor Son terminated all of Parent’s employees that were providing management and technical assistance on operations and business matters to Poor Son. In May 2009, the bankruptcy court held a selection meeting in which it considered competing plans of reorganization submitted by four bidders, which included Parent. OtherCo, an unrelated party to Parent, Poor Son, or Rich Grandson, was also one of the four bidders. Management......

Words: 580 - Pages: 3

Amazon.Com Business Combinations Business Combinations and Financial Results Analysis 04/22/2015 A dream from a small business owner to one of the largest online businesses we have operating today can be echoed for Through the tumultuous times from surviving through the dot com bubble to poor investment choices has weathered it all and seems to be preparing themselves for the long haul. Jeff Bezos has shown great a great amount of emphasis towards customer service “proactively delighting customers earns trust, which earns more business from those customers, even in new business arenas” (2010, April 12) and reinvesting in may finally start to payoff dividends. Many key factors had an instrumental role in the global and domestic market that may have influenced profitability of In this paper I will only discuss three of the growth strategies I deemed to be impactful for There were many growth strategies to choose from however the three that I will discuss are the innovation, diversification, and investment/expansion growth strategies of The innovation growth strategy is where attempts to show their ability to create, anticipate, or revolutionize the needs of the customer and marketplace. They have always aimed to be one step of the competition by creating and implementing new ideas. Amazon Fresh, Amazon Prime Air, and Anticipatory Shipping are some of the innovative ideas that have shown good results. Amazon......

Words: 1293 - Pages: 6

Business Combination

...Topic 4 Business combination 企业合并 AASB 3 –BUSINESS COMBINATION: Appendix A contains the defined term, while Appendix B contains application guidance. A business combination is defined in Appendix A to AASB3 as: A transaction or other event in which an acquirer需方 obtains 获得control of one or more businesses. Control: control exists when an investor is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to affect hose returns through its power over the investee. The purpose of defining a business is to distinguish between the acquisition 收购of a group of assets that does not constitute构成 a business- such as a number of desks ,bookcases and filing cabinets- and the acquisition of a business. A group of assets that does constitute a business is accounted for under AASB 3 AND must be capable of providing a return. A group of assets that does not constitute a business is accounted for under AASB 116 ,AND measured at cost. Acquistion method: 收购方法 1. Indentify the acquirer 收买人/需方 2. Determine the acquisition date 3. Recognize and measure the identifiable assets acquired, the liabilities assumed, and any non-controlling interest in the acquiree. 被收购者 4. Recognise and measure goodwill 商誉or a gain from a bargain purchase. 获得廉价的收入 The acquisition method is applied on the acquisition date, which is the date the acquirer obtains control of the acquiree. On this date, the business combination occurs. AASB3 also...

Words: 510 - Pages: 3

Business Combination

...2/8/2016 Problems and Prospects for Modern Business Enterprises of Bangladesh Submitted to: Dr. Sabnam Jahan Associate Professor Department of Management University of Dhaka. Submitted by: Abul Kalam Azad EMBA Student code: 3-16-32-063 Course code & Title: EM: 501 Introduction to Business Abul Kalam Azad BANGLADESH POLICE Table of Contents Introduction ................................................................................................................................................................. 2 Business Background of Bangladesh ....................................................................................................................... 2 Problems and Prospects for Modern Enterprises ............................................................................................... 4 Poverty and inequality ........................................................................................................................................... 4 Social development ................................................................................................................................................ 4 Political affairs, good governance and human rights ...................................................................................... 4 Security matters ...........................................................................................................................................................

Words: 3333 - Pages: 14

Business Combination

...IFRS 3 企業合併 項目 範圍 共同個體(mutual entities)及單以合約達 成之企業合併 定義 企業合併 IFRS 3 (修訂版) 將此類企業合併納入準則範圍 現行 IFRS 3 不適用 IFRS 3 使收購公司對一個或多個事業 (business)取得控制力的交易或事 件 透過經營與管理一群具整合性的 活動或資產,目的在於取得報酬 IFRS 3(修訂版)較為強調控制 力的取得 一群具整合性的活動或資產若尚 未開始進行已規劃的主要營運, 則不能視為 business 事業 (business) 購買法 (Acquisition method) IFRS 3 ( 修 訂 版 ) 以 "acquisition Purchase method 並 未 明 確 的 引 用 method"取代"purchase method",並 至左列(1)與(2) 要求: (1) NCI 之認列與衡量;及 (2)合併所取得之商譽或優惠價格 收購(bargain purchase)之認列與 衡量 (1)初始認列為收購成本之一部分; (1)若或有價金之發生符合很有可 能 (probability) 且 能 可 靠 衡 量 (reliably measurable),於初始認 (2)未來事件的發生與否(例如未達 列時應列為收購成本; 成既定盈餘目標),將不視為衡 量 期 間 的 調 整 (measurement (2)若未來事件未發生,則應調整 period adjustment) ,因此不調整 商譽; (3)除或有價金的支付與權益商品 (3)後續的會計處理將視該或有價 金是否初始認列為權益或負債, 該事件是否應視為衡量期間的 調整; (4)無相關揭露要求。 (4)增列相關揭露規範。 相關,續後調整應調整權益外, 或有價金的續後調整應調整商 譽金額; 收購成本及商譽; 或有價金 收購成本 股份基礎給付獎酬計 畫 因企業合併收購公司以股份基礎 給付獎酬計畫取代被收購公司原 有之股份基礎給付獎酬計畫,相 無特別規定。 項目 IFRS 3 (修訂版) 關獎酬費用是否屬收購成本, IFRS 3(修訂版)提供相關指引。 現行 IFRS 3 企業合併所發生之成 本 收購成本 推動企業合併案之相關成本,通 常於發生當期即費用化。 推動企業合併案之相關成本,通 常包含於收購成本內,影響商譽 金額的計算。 無特別規定。 取得之可辨認資產與承擔之負債之認列與衡量 備 抵 評 價 (valuation 於收購日以公平價值衡量資產, allowances) 或 準 備 雖未來現金流量具不確定性,仍 (provisions)的禁止 禁止使用獨立的備抵評價科目(例 如備抵呆帳)。 收 購 公 司 意 圖 將 處 分 收購公司應以公平價值衡量該資 所 取 得 資 產 , 或 其 用 產。 途不同於其他市場參 與者 初始認列或衡量之例外情況 待出售資產 應依《IFRS 5 Non-current Assets Held for Sale and Discontinued Operations》之衡量規定處理。 凡是符合 IFRSs 架構(Framework) 下對負債的定義,當現有的義務 (present obligation)係來自過去所發 生的事件(past event),且該負債公 平價值能可靠衡量者,應認列該......

Words: 343 - Pages: 2

Business Combination and Consolidation

...1. How is goodwill measured in a business combination? ASC 805-30-30-1 Measurement of Goodwill Currently Viewing: 805 Business Combinations 30 Goodwill or Gain from Bargain Purchase, Including Consideration Transferred 30 Initial Measurement General > Measurement of Goodwill 30-1     The acquirer shall recognize goodwill as of the acquisition date, measured as the excess of (a) over (b): * a.  The aggregate of the following: * 1.  The consideration transferred measured in accordance with this Section, which generally requires acquisition-date fair value (see paragraph 805-30-30-7) * 2.  The fair value of any noncontrolling interest in the acquiree * 3.  In a business combination achieved in stages, the acquisition-date fair value of the acquirer’s previously held equity interest in the acquiree. * 30-2     In a business combination in which the acquirer and the acquiree (or its former owners) exchange only equity interests, the acquisition-date fair value of the acquiree’s equity interests may be more reliably measurable than the acquisition-date fair value of the acquirer’s equity interests. If so, the acquirer shall determine the amount of goodwill by using the acquisition-date fair value of the acquiree’s equity interests instead of the acquisition-date fair value of the equity interests transferred. * Currently Viewing: * 805 Business Combinations * 30 Goodwill or Gain from Bargain Purchase, Including......

Words: 793 - Pages: 4

Business Combination Case

...RE: BUSINESS COMBINATION Objectives: When Allfoods Corporations acquired Baked Beans Corporation on August 1, 2009, they needed to determine: 1) The consideration transferred, 2) The fair value of the assets acquired and liabilities assumed, and 3) The fair value to of intangible assets to be recorded, such as goodwill and the Baked Beans trademark. Applicable Accounting Pronouncements: ASC 805-10, Business Combinations ASC 805-30, Business Combinations ASC 805-20, Business Combinations ASC 820-10-36-10e, Fair Value Measurement 1. DETERMINING CONSIDERATION TRANSFERRED Considerations transferred are defined within ASC 805-30-25-5: “The consideration the acquirer transfers in exchange for the acquiree includes any asset or liability resulting from a contingent consideration arrangement. The acquirer shall recognize the acquisition-date fair value of contingent consideration as part of the consideration transferred in exchange for the acquiree.” Alternative 1: Considerations transferred would be the sum of the fair value of assets and the equity interest. ASC 805-30-30-7 proves this method to be incorrect though. Alternative 2: The amount of considerations transferred would be the sum of the fair value of assets and liabilities, plus the contingent consideration, plus the equity interest. The method to compute total consideration is explained in ASC 805-30-30-7: “The consideration transferred in a business......

Words: 1005 - Pages: 5

Business Combination

...statements. Financial Reporting Issue: Business combinations Discussion of financial reporting issue: First of all we need to determine if the transaction is a business combination process. The ACS 805 defines a business combination as a transaction or other event in which an acquirer obtains control of one or more businesses. Transactions sometimes referred to as true mergers or mergers of equals also are business combinations. Other types of transactions that are not considered business combination are the followings: The formation of a joint venture. The acquisition of an asset or a group of assets that does not constitute a business or a nonprofit activity. A combination between entities, businesses, or nonprofit activities under common control. An acquisition by a not-for-profit entity for which the acquisition date is before December 15, 2009 or a merger of not-for-profit entities (NFPs). A transaction or other event in which an NFP obtains control of a not-for-profit entity but does not consolidate that entity, as permitted or required by Section 958-810-25. The Business Combinations Topic also does not apply if an NFP that obtained control in a transaction or other event in which consolidation was permitted but not required decides in a subsequent annual reporting period to begin consolidating a controlled entity that it initially chose not to consolidate. If we are sure that the transaction constitutes a business combination, it needs to be......

Words: 4422 - Pages: 18

John Hamilton | Watch movie | Small Appliances